X-FAB Third Quarter 2020 Results
- 181
Regulatory News:
X-FAB (Paris:XFAB)
Highlights Q3 2020:
- Revenue was USD 96.1 million, within the guidance of USD 91-97 million, down 26% year-on-year (YoY) and down 19% quarter-on-quarter (QoQ)
- Bookings were USD 111.6 million, down 8% YoY and up 12% QoQ, recording a substantial increase in September
- EBITDA margin of 4.9% above the 0-4% guidance
- EBITDA was USD 4.7 million, down USD 7.9 million YoY and down USD 11.1 million QoQ
- EBIT was USD -13.9 million, down USD 7.8 million YoY and down USD 11.2 million QoQ
- Net loss was USD -12.9 million, down USD 4.7 million YoY and down USD 7.0 million QoQ
Outlook:
- Q4 2020 revenue is expected to rebound markedly in the range of USD 120-127 million with an EBITDA margin in the range of 10-14%.
- The guidance for Q4 2020 is based on an average exchange rate of 1.18 USD/Euro.
Revenue breakdown per quarter:
in millions of USD |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q3 y-o-y
|
Automotive |
59.7 |
64.1 |
62.5 |
60.5 |
56.7 |
68.3 |
61.6 |
40.8 |
-33% |
Industrial |
24.3 |
24.1 |
23.3 |
24.4 |
20.1 |
22.1 |
23.9 |
23.9 |
-2% |
Medical |
7.3 |
6.8 |
6.3 |
8.8 |
6.3 |
6.5 |
7.3 |
7.7 |
-12% |
Subtotal core business |
91.3 |
95.0 |
92.1 |
93.7 |
83.2 |
96.9 |
92.7 |
72.3 |
-23% |
66.4% |
72.5% |
70.0% |
71.8% |
73.3% |
76.4% |
78.1% |
75.2% |
|
|
CCC1 |
45.9 |
35.8 |
39.1 |
36.7 |
30.1 |
29.7 |
25.9 |
23.7 |
-36% |
Others |
0.3 |
0.2 |
0.3 |
0.0 |
0.1 |
0.3 |
0.2 |
0.1 |
|
Total revenues |
137.4 |
131.0 |
131.6 |
130.5 |
113.4 |
126.9 |
118.8 |
96.1 |
-26% |
1 Consumer, Communications & Computer
in millions of USD |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q3 y-o-y
|
CMOS |
122.0 |
118.2 |
114.4 |
114.4 |
98.1 |
112.8 |
103.4 |
81.1 |
-29% |
MEMS |
10.4 |
8.1 |
10.7 |
9.5 |
9.9 |
9.6 |
10.4 |
9.8 |
3% |
Silicon carbide |
5.0 |
4.7 |
6.4 |
6.5 |
5.5 |
4.5 |
5.0 |
5.2 |
-20% |
Total revenues |
137.4 |
131.0 |
131.6 |
130.5 |
113.4 |
126.9 |
118.8 |
96.1 |
-26% |
Business development
As anticipated, the third quarter was marked by weaker sales. Quarterly revenues came in at USD 96.1 million, at the upper end of the guided USD 91-97 million. Revenues were down 26% year-on-year and 19% quarter-on-quarter. Despite this fall in revenue and as a result of the company’s ongoing cost-saving initiatives, X-FAB has reached an EBITDA margin of 4.9% exceeding its 0-4% guidance. Bookings have strongly picked up since the start of September. This is a positive sign for business development going forward, underpinned by a solid return to growth in the fourth quarter with revenue guidance in the range of USD 120-127 million.
Quarterly revenues in X-FAB’s core business, namely automotive, industrial and medical, amounted to USD 72.3 million, down 23% year-on-year and down 22% quarter-on-quarter.
In the third quarter, the Automotive as well as the Consumer, Communications & Computer (CCC) businesses were the main contributors to the strong decline, which was in line with expectations and primarily caused by the impact of the COVID-19 pandemic on the global economy.
Automotive revenues for the third quarter decreased 33% compared to the same quarter last year and were down 34% quarter-on-quarter due to a drop in automotive bookings in the previous quarter, which was related to client’s inventory corrections. Production revenues (which excludes prototyping) decreased year-on-year (-33%) as well as quarter-on-quarter (-36%). Automotive prototyping revenues declined 27% year-on-year due to an exceptionally strong quarter last year but were up 13% quarter-on-quarter.
Industrial revenues for the third quarter were down 2% year-on-year and flat quarter-on-quarter, both for production and prototyping. Production revenues decreased 7% year-on-year, while prototyping revenues increased 12%.
X-FAB’s medical revenues of the third quarter declined 12% year-on-year and increased 6% quarter-on-quarter. The decline is mainly caused by a 27% year-on-year drop in production revenues due to an exceptionally high quarter last year. Quarter-on-quarter, medical production revenues increased by 6%. Medical prototyping revenues have been growing steadily over the past quarters and, in the third quarter, recorded a 15% growth year-on-year and 5% increase compared to the previous quarter.
In the third quarter, X-FAB’s CCC business decreased 36% year-on-year and 8% quarter-on-quarter. Prototyping revenues decreased 39% compared to the same quarter last year and slightly increased quarter-on-quarter. CCC production revenues were down 35% year-on-year and down 10% quarter-on-quarter. The decline was not only driven by the ongoing gradual decrease of the legacy business at X-FAB France but also, to some extent, by the impact of the general economic slowdown related to COVID-19.
In the third quarter, the share of the French site’s revenues based on X-FAB technologies amounted to 17%.
Prototyping revenues of the third quarter totaled at USD 16.0 million, down 7% year-on-year and up 3% quarter-on-quarter.
While bookings remained relatively weak over the first two months of the third quarter, there was a strong pick up towards the end of the reporting period with half of the quarterly order entries booked in September, mainly coming from automotive customers. Overall, bookings were at USD 111.6 million, up 12% quarter-on-quarter and down 8% year-on-year.
Operations update
The various safety measures implemented at all locations in response to the COVID-19 pandemic helped to ensure the health and well-being of X-FAB’s employees in the third quarter and will be pursued going forward contributing to the continuity of production.
In response to the low utilization levels and as part of X-FAB’s cost-saving initiatives, X-FAB’s manufacturing facilities were temporarily shut down in July. While this was initially planned to take place later in the third quarter, X-FAB brought those fab shutdowns forward, following a cyber attack at the beginning of July. After all the systems were successfully restored and production was resumed, all sites were in position to execute all orders received and catch up on any delays. At the same time, X-FAB has also taken measures to upgrade its cyber security across the Group.
The silicon carbide (SiC) business recorded quarterly revenues of USD 5.2 million, which is a 20% decline year-on-year, essentially due to the impact from the COVID-19 slowdown on the global economy but also in light of a strong comparative quarter. This is mainly reflected in the fall of SiC production revenues down 56% compared to the same quarter last year, whereas the SiC prototyping revenues recorded a growth of 42% year-on-year. The pipeline of new projects remains strong with existing customers constantly expanding their portfolio of offerings. In addition, X-FAB won a new customer for its SiC business bringing the total up to 22. The process of qualifying X-FAB’s in-house SiC epitaxy line with various customers keeps progressing well with additional customers having initiated this process during the quarter.
Quarterly capital expenditures amounted to USD 6.8 million, down 64% year-on-year.
Financial update
Despite the decline in quarterly revenues, the EBITDA of the third quarter amounted to USD 4.7 million with an EBITDA margin of 4.9%, exceeding the guided 0-4%. This is mainly attributable to X-FAB’s ongoing cost-saving initiatives with a variety of cost reduction measures related to staff, travel, electricity and raw materials. The use of short-time work schemes in France and Germany has been a major contributor to savings during the quarter.
The inventory of unfinished and finished goods decreased by USD 0.5 million, which had a negative impact on profitability for the third quarter.
Cash and cash equivalents at the end of the quarter were at USD 179.7 million, down 7% versus the end of the previous quarter, which is primarily due to the drop in revenues.
X-FAB is well on track to achieve a natural currency hedging of its business thanks to the continued efforts to increase the share of Euro-denominated sales. In the third quarter, the share of Euro-denominated sales reached 35%. X-FAB aims to further increase the Euro share of sales to limit the impact of exchange rate fluctuations on its profitability.
The actual US-Dollar/Euro exchange rate for the third quarter of 2020 was 1.17 leading to an EBITDA margin of 4.9%. At a constant exchange rate of 1.11, as experienced in the third quarter of last year, the EBITDA margin would have been 5.8%.
Management comments & outlook
Rudi De Winter, CEO of X-FAB Group, said: “While in line with expectations, the third quarter was exceptionally weak in terms of revenues; however, I am confident that we have clearly passed the lowest point. The continued efforts to improve the cost structure across the group resulted in a better than planned EBITDA and is at a satisfactory level going forward. While uncertainties remain high, in particular due to the COVID-19 pandemic and its impact on the global economy, we do see strong positive signs. Bookings have been recovering significantly since September, mainly attributable to the automotive business indicating that customers in this segment are returning to normal order patterns. While remaining cautious going forward, it remains our top priority to ensure that we meet the supply of our customers and the increased demand of the market. Besides the general recovery of our main market automotive, I am very excited about the opportunities in the medical segment driven by the point-of-care diagnostics as well as lab-on-a-chip applications, and also the silicon carbide business to support the ongoing electrification in cars and other equipment.”
X-FAB Quarterly Conference Call
X-FAB’s third quarter results will be discussed in a live conference call on Tuesday, October 27, 2020, at 6.30 p.m. CET. The conference call will be in English. Please register in advance of the conference using the following link: http://emea.directeventreg.com/registration/8513379.
Upon registering, you will be provided with participant dial-in numbers, Direct Event passcode and a unique registrant ID. In the 10 minutes prior to the call, you will need to use the conference access information provided in the email received at the point of registering.
The conference call will be available for replay from October 27, 2020, 11.30 p.m. CET until November 3, 2020, 11.30 p.m. CET. The replay number will be +44 (0) 3333009785, conference ID 8513379.
The fourth quarter 2020 results will be communicated on February 11, 2021.
About X-FAB
X-FAB is the leading analog/mixed-signal and MEMS foundry group manufacturing silicon wafers for automotive, industrial, consumer, medical and other applications. Its customers worldwide benefit from the highest quality standards, manufacturing excellence and innovative solutions by using X-FAB’s modular CMOS processes in geometries ranging from 1.0 to 0.13 µm, and its special silicon carbide and MEMS long-lifetime processes. X-FAB’s analog-digital integrated circuits (mixed-signal ICs), sensors and micro-electro-mechanical systems (MEMS) are manufactured at six production facilities in Germany, France, Malaysia and the U.S. X-FAB employs about 3,800 people worldwide.
For more information, please visit www.xfab.com.
Forward-looking information
This press release may include forward-looking statements. Forward-looking statements are statements regarding or based upon our management’s current intentions, beliefs or expectations relating to, among other things, X-FAB’s future results of operations, financial condition, liquidity, prospects, growth, strategies or developments in the industry in which we operate. By their nature, forward-looking statements are subject to risks, uncertainties and assumptions that could cause actual results or future events to differ materially from those expressed or implied thereby. These risks, uncertainties and assumptions could adversely affect the outcome and financial effects of the plans and events described herein.
Forward-looking statements contained in this press release regarding trends or current activities should not be taken as a report that such trends or activities will continue in the future. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless legally required. You should not place undue reliance on any such forward-looking statements, which speak only as of the date of this press release.
The information contained in this press release is subject to change without notice. No re-report or warranty, express or implied, is made as to the fairness, accuracy, reasonableness or completeness of the information contained herein and no reliance should be placed on it.
Condensed Consolidated Statement of Profit and Loss
in thousands of USD |
Quarter
ended
unaudited |
Quarter
ended
unaudited |
Quarter
ended
unaudited |
Nine months
ended
unaudited |
Nine months
ended
unaudited |
Revenue |
96,085 |
130,462 |
118,756 |
341,735 |
393,027 |
Revenues in USD in % |
65 |
73 |
67 |
68 |
75 |
Revenues in EUR in % |
35 |
27 |
32 |
32 |
25 |
Cost of sales |
-97,233 |
-118,960 |
-107,942 |
-317,594 |
-361,425 |
Gross Profit |
-1,148 |
11,503 |
10,814 |
24,141 |
31,602 |
Gross Profit margin in % |
-2.0 |
8.8 |
9.1 |
6.8 |
8.0 |
|
|
|
|
|
|
Research and development expenses |
-5,462 |
-8,055 |
-5,891 |
-17,253 |
-21,683 |
Selling expenses |
-1,798 |
-2,013 |
-2,118 |
-5,928 |
-6,016 |
General and administrative expenses |
-6,897 |
-7,248 |
-6,992 |
-21,544 |
-22,811 |
Rental income and expenses from investment properties |
765 |
-110 |
183 |
988 |
-297 |
Other income and other expenses |
583 |
-199 |
1,210 |
1,359 |
-2,775 |
Operating profit |
-13,957 |
-6,122 |
-2,794 |
-18,238 |
-21,980 |
Finance income |
4,262 |
3,145 |
3,410 |
11,171 |
10,106 |
Finance costs |
-3,240 |
-3,851 |
-5,260 |
-16,935 |
-11,437 |
Net financial result |
1,022 |
-706 |
-1,850 |
-5,764 |
-1,331 |
|
|
|
|
|
|
Profit before tax |
-12,935 |
-6,828 |
-4,644 |
-24,002 |
-23,311 |
Income tax |
5 |
-1,361 |
-1,243 |
-1,540 |
-3,323 |
Profit for the period |
-12,930 |
-8,189 |
-5,887 |
-25,541 |
-26,634 |
|
|
|
|
|
|
Operating profit (EBIT) |
-13,957 |
-6,122 |
-2,794 |
-18,238 |
-21,980 |
Depreciation |
18,700 |
18,807 |
18,657 |
56,188 |
52,956 |
EBITDA |
4,743 |
12,685 |
15,863 |
37,950 |
30,976 |
EBITDA margin in % |
4.9 |
9.7 |
13.4 |
11.1 |
7.9 |
|
|
|
|
|
|
Earnings per share at the end of period |
-0,10 |
-0,06 |
-0,05 |
-0,20 |
-0,20 |
Weighted average number of shares |
130,631,921 |
130,631,921 |
130,631,921 |
130,631,921 |
130,631,921 |
|
|
|
|
|
|
EUR/USD average exchange rate |
1.16732 |
1.11236 |
1.10006 |
1.12418 |
1.12398 |
Amounts in the financial tables provided in this press release are rounded to the nearest thousand except when otherwise indicated, rounding differences may occur.
Condensed Consolidated Statement of Financial Position
in thousands of USD |
Quarter ended
unaudited |
Quarter ended
unaudited |
Year ended 31 Dec 2019 audited |
ASSETS |
|
|
|
Non-current assets |
|
|
|
Property, plant, and equipment |
337,130 |
369,115 |
368,754 |
Investment properties |
8,701 |
9,231 |
9,128 |
Intangible assets |
4,747 |
8,355 |
8,363 |
Non-current investments |
0 |
741 |
736 |
Other non-current assets |
4,712 |
29,327 |
27,568 |
Deferred tax assets |
33,103 |
34,397 |
33,922 |
Total non-current assets |
388,393 |
451,166 |
448,471 |
|
|
|
|
Current assets |
|
|
|
Inventories |
160,088 |
153,026 |
154,649 |
Trade and other receivables |
51,274 |
63,670 |
55,636 |
Other assets |
35,285 |
23,475 |
34,429 |
Cash and cash equivalents |
179,662 |
189,250 |
173,211 |
Total current assets |
426,309 |
429,421 |
417,925 |
|
|
|
|
TOTAL ASSETS |
814,702 |
880,587 |
866,397 |
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
Equity |
|
|
|
Share capital |
432,745 |
432,745 |
432,745 |
Share premium |
348,709 |
348,709 |
348,709 |
Retained earnings |
-159,743 |
-112,183 |
-133,835 |
Cumulative translation adjustment |
-715 |
-496 |
-445 |
Treasury shares |
-770 |
-770 |
-770 |
Total equity attributable to equity holders of the parent |
620,225 |
668,005 |
646,403 |
|
|
|
|
Non-controlling interests |
356 |
377 |
377 |
|
|
|
|
Total equity |
620,581 |
668,382 |
646,781 |
|
|
|
|
Non-current liabilities |
|
|
|
Non-current loans and borrowings |
76,860 |
93,381 |
92,389 |
Other non-current liabilities and provisions |
7,409 |
7,435 |
7,407 |
Total non-current liabilities |
84,269 |
100,816 |
99,795 |
|
|
|
|
Current liabilities |
|
|
|
Trade payables |
20,376 |
25,929 |
38,327 |
Current loans and borrowings |
29,381 |
30,651 |
26,658 |
Other current liabilities and provisions |
60,094 |
54,809 |
54,835 |
Total current liabilities |
109,852 |
111,389 |
119,821 |
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
814,702 |
880,587 |
866,397 |
Condensed Consolidated Statement of Cash Flow
in thousands of USD |
Quarter
ended
unaudited |
Quarter
ended
unaudited |
Quarter
ended
unaudited |
Nine months
ended
unaudited |
Nine months
ended
unaudited |
Income before taxes |
-13,685 |
-6,828 |
-4,644 |
-24,752 |
-23,311 |
|
|
|
|
|
|
Reconciliation of net income to cash flow arising from operating activities: |
9,974 |
19,154 |
18,427 |
54,623 |
52,794 |
Depreciation and amortization, before effect of grants and subsidies |
18,700 |
18,807 |
18,657 |
56,188 |
52,956 |
Recognized investment grants and subsidies netted with depreciation and amortization |
-852 |
-712 |
-851 |
-2,603 |
-2,199 |
Interest income and expenses (net) |
348 |
382 |
1,114 |
1,980 |
1,224 |
Loss/(gain) on the sale of plant, property, and equipment (net) |
-270 |
0 |
-34 |
-584 |
6 |
Loss/(gain) on the change in fair value of derivatives (net) and financial assets (net) |
0 |
-35 |
0 |
-420 |
-360 |
Other non-cash transactions (net) |
-7,953 |
713 |
-458 |
63 |
1,167 |
|
|
|
|
|
|
Changes in working capital: |
1,897 |
3,510 |
16,687 |
12,929 |
-21,399 |
Decrease/(increase) of trade receivables |
-2,663 |
-763 |
15,547 |
3,954 |
7,978 |
Decrease/(increase) of other receivables & prepaid expenses |
4,800 |
-1,848 |
3,107 |
20,077 |
-12,940 |
Decrease/(increase) of inventories |
5,928 |
4,933 |
-4,984 |
-4,692 |
-5,875 |
(Decrease)/increase of trade payables |
-7,082 |
2,480 |
-4,950 |
-15,581 |
-8,383 |
(Decrease)/increase of other liabilities |
914 |
-1,293 |
7,967 |
9,172 |
-2,178 |
|
|
|
|
|
|
Income taxes (paid)/received |
-113 |
-157 |
-92 |
-833 |
-667 |
|
|
|
|
|
|
Cash Flow from operating activities |
-1,926 |
15,679 |
30,379 |
41,969 |
7,417 |
|
|
|
|
|
|
Cash Flow from investing activities: |
|
|
|
|
|
Payments for property, plant, equipment & intangible assets |
-6,756 |
-18,600 |
-7,492 |
-23,849 |
-63,356 |
Payments for investments |
0 |
0 |
0 |
0 |
-350 |
Proceeds from sale of financial assets |
0 |
0 |
0 |
1,156 |
0 |
Acquisition of subsidiary, net of cash acquired |
0 |
0 |
0 |
0 |
0 |
Payments for loan investments to related parties |
-34 |
-63 |
-42 |
-172 |
-223 |
Proceeds from loan investments related parties |
40 |
44 |
51 |
154 |
177 |
Proceeds from sale of property, plant, and equipment |
1,208 |
0 |
40 |
1,526 |
40 |
Interest received |
436 |
672 |
475 |
1,406 |
1,959 |
|
|
|
|
|
|
Cash Flow used in investing activities |
-5,105 |
-17,947 |
-6,967 |
-19,780 |
-61,753 |
Condensed Consolidated Statement of Cash Flow – con’t
in thousands of USD |
Quarter
ended
unaudited |
Quarter
ended
unaudited |
Quarter
ended
unaudited |
Nine months
ended
unaudited |
Nine months
ended
unaudited |
Cash Flow from (used in) financing activities: |
|
|
|
|
|
Proceeds from loans and borrowings |
-266 |
24,706 |
8,813 |
8,547 |
24,706 |
Repayment of loans and borrowings |
-7,781 |
-7,329 |
-6,547 |
-20,718 |
-21,913 |
Receipts from sale & leaseback arrangements |
0 |
1,181 |
0 |
0 |
1,181 |
Payments of lease installments |
-1,390 |
-1,311 |
-1,453 |
-4,201 |
-4,086 |
Receipt of government grants and subsidies |
0 |
6,300 |
0 |
696 |
6,300 |
Interest paid |
-185 |
-383 |
-260 |
-627 |
-1,194 |
Gross proceeds from capital increase |
0 |
0 |
0 |
0 |
0 |
Direct cost related to capital increase |
0 |
0 |
0 |
0 |
0 |
Payment of preference dividend |
0 |
0 |
0 |
0 |
0 |
Distribution to non-controlling interests |
0 |
0 |
0 |
-12 |
-11 |
|
|
|
|
|
|
Cash Flow from (used in) financing activities |
-9,622 |
23,162 |
553 |
-16,315 |
4,983 |
|
|
|
|
|
|
Effect of changes in foreign currency exchange rates on cash |
4,679 |
-2,877 |
1,084 |
577 |
-4,165 |
Increase/(decrease) of cash and cash equivalents |
-16,654 |
20,895 |
23,965 |
5,874 |
-49,353 |
Cash and cash equivalents at the beginning of the period |
191,636 |
171,232 |
166,587 |
173,211 |
242,768 |
Cash and cash equivalents at the end of the period |
179,662 |
189,250 |
191,636 |
179,662 |
189,250 |
###
View source version on businesswire.com: https://www.businesswire.com/news/home/20201027005947/en/